Dena Bank (DBNK IN; Mkt Cap USD0.6b, CMP Rs103, Buy)
NII growth of 65% YoY was largely in line with our estimate. NIM declined 25bp QoQ to 3.27% (in-line) from an elevated level of 3.52% a quarter ago.
Yield on loans remained stable QoQ at 10.3%, whereas cost of deposits increased 21bp QoQ to 5.65%. For 9MFY11, NIM improved 80bp YoY to 3.2%.
Business growth picked up strongly QoQ, loans growth of 13% QoQ and 34% YoY to Rs414b and deposit growth of 13% QoQ and 26% YoY to Rs605b.
CASA ratio declined from 39.1% a quarter ago to 35.4%. CASA deposits grew 2% QoQ and 26% YoY to Rs214b.
Asset quality was stable QoQ with GNPA declining 3% QoQ. PCR (including technical write-offs) was 76% v/s 75.4% a quarter ago.
The stock trades at 4.4x FY12E EPS and 0.9x FY12E BV. RoA and RoE are likely to be at 0.9-1% and 20%+, respectively over FY11-13. Maintain Buy.