We continue to like EID Parry (EID) on its geographical advantage (located in TN, Karnataka and AP) resulting into relatively lower cane cost and ability to exploit export/import opportunities. We value EID on Sum of Parts basis: a) sugar and allied business at 0.6x EV/replacement value, b) stake in CRIN at 35% discount to our base TP, and c) other subsidiaries at 0-20% discount to book value. We maintain BUY with Sept'14 TP of Rs. 166.