Research

Lupin - 4QFY13 performance was above estimates - Motilal Oswal



Posted On : 2013-05-10 01:36:45( TIMEZONE : IST )

Lupin - 4QFY13 performance was above estimates - Motilal Oswal

Key highlights:

- Lupin's revenue grew 35% YoY to INR25.37b. Ex one-offs, core revenue grew 38% to INR23.57b (est of INR22.73b). Core EBITDA was up more than 2x to INR5.1b (est of INR4.43b) on a low base of 4QFY12. Ex one-offs, adj PAT was at INR3.36b (est of INR2.6b). PAT growth is higher than EBITDA growth due to lower tax rate of 20.7% v/s estimate of 33% and 45% in 4QFY12.

- Reported EBITDA grew by 83% to INR6.1b (v/s est of INR5.42b) and reported EBITDA margin expanded by 6.4% YoY to 24% on a low base. Margin expansion was mainly on account of (1) contribution from one-off sales, (2) better product mix in the US and (3) lower other expenses and employee costs (operating leverage benefit). Notably, PAT growth, aided by strong operational performance, has been achieved despite higher depreciation costs, which include product write-off for carrying the value of Antara brand.

- Key takeaways from analyst meet: LPC aspires to touch USD5b (FY13 - USD1.8b) in sales over the next five years to be achieved through (1) entering niche segments of derma, controlled substances, inhalation; (2) biosimilars opportunity and (3) inorganic opportunities in LatAm, Japan or RoW markets. Lupin has a pipeline of 116 products (market size of USD54b) to support US growth, while India formulations will continue to outperform the industry. Maintained target of 75-100bp YoY improvement in EBITDA margin.

Valuation and view: Key growth drivers in FY14E/15E will be: (1) increased traction in India formulations and emerging markets, (2) strong launch pipeline for the US and (3) contribution from oral contraceptives in the US. Post 4QFY13 results, we raise FY14E/15E estimates by 13%/14%, primarily to reflect the strong operational performance in core business. We expect EPS of INR34.8 for FY14E (up 38.8%), INR42.5 for FY15E (up 22%) - 30% EPS CAGR for FY13-15E. The stock trades at 20.8x FY14E and 17x FY15E EPS. Buy with a TP of INR851 (20x FY15E EPS).

Source : Equity Bulls

Keywords