- HDFC's loan growth (net of sell-downs) is likely to remain healthy at ~21% YoY. Spreads should largely be stable at ~2.3% levels.
- NII is likely to remain strong at INR20.25b, registering a growth of 16.2% YoY.
- Non-interest income is likely to grow strongly by ~6% YoY and 17% QoQ.
- Asset quality remained healthy over the past several quarters and the trend is likely to continue. In 3QFY13, GNPAs were 0.75% on 90-day overdue basis.
- We model provisions of INR400m, similar to the levels seen in 3QFY13.
- We expect profit to grow at 15% YoY.
- The stock trades at 4.6x FY14E AP/ABV and 3.6x FY15sE AP/ABV (price adjusted for value of other businesses and book value adjusted for investments made in those businesses).