- We expect HT Media to post revenue of INR5.17b, up 5% YoY.
- We expect ad revenue to grow 3% YoY to INR3.83b.
- We expect circulation revenue to grow 13% YoY to INR0.55b.
- EBITDA margin is expected to improve 280bp YoY to 12.6%.
- PAT is expected to grow 60% YoY to INR0.35b.
- The stock trades at a P/E of 13.5x FY14E and 12.2x FY15E. Neutral.