- We expect print advertising revenue to grow 10% YoY to INR2.7b.
- We expect circulation revenue to grow 16% YoY to INR0.72b.
- DB's aggregate revenue is likely to grow 8% YoY to INR3.9b.
- We estimate EBITDA of INR924m, up 22% YoY. We expect EBITDA margin to improve 260bp YoY to 23.6%.
- PAT is expected at INR0.52b, up 15% YoY.
- The stock trades at a P/E of 17.4x FY14E and 14.7x FY15E. Buy.