Mutual Funds Commodities Research Tax Planning IPO Our Team Contact Us  
Google
Web www.equitybulls.com
Research

| More

Oil India - Surge in oil price to drive strong rebound - ICICI Securities

Posted On: 2021-06-22 16:53:14 (Time Zone: UTC)


Oil India's (OIL) Q4FY21 recurring standalone EPS was in the black vs in the red in Q4FY20, driven by oil price and dividend rise. Q4 consolidated recurring EPS was up 77% YoY due to jump in share of profit in NRL on increase in stake. We have raised FY22-FY23E Brent estimate by 13-8% to US$67.5-65/bbl and APM gas price estimate by 4-37% to US$2.6-4.25/mmbtu to factor the rise in underlying gas prices. It has led to upgrade in FY22E-FY23E consolidated EPS by 17% and target price by 13% to Rs232 (55% upside). Factoring oil and gas price based on futures and higher GRM for NRL (higher excise benefit than earlier) would mean further upside to FY22-FY23E EPS of 14-5% and to FV of 8%. We reiterate BUY on OIL.

- Q4 EPS in the black on oil price rebound: OIL's Q4FY21 standalone recurring EPS stood at Rs8.5/share vs minus Rs1.9/share in Q4FY20 driven by 15% YoY rise in oil price realisation and 34% YoY rise in other income (dividend up 137% YoY). Oil sales volume was down 6% YoY but gas up 5% YoY in Q4. Consolidated EBIT was up 5.9x YoY driven by 2.1-6.9x YoY surge in oil and refinery products' (NRL) EBIT. Gas EBIT loss widened to Rs2.7bn vs Rs1.8bn in Q4FY20 hit by 44% YoY fall in gas price realisation. Q4 consolidated recurring EPS was up 77% YoY as stake rise in NRL boosted share in profit. FY21 recurring standalone EPS was down 29% YoY and consolidated down 21% YoY hit by lower oil & gas price realisation.

- Raise FY22-FY23E EPS by 17% and target price by 13%: Brent is at US$67.7/bbl in FY22-TD and at US$73/bbl now while FY22-FY23E price based on futures is US$70.5-66.6/bbl. APM gas price based on the prevailing formula and futures works out to US$2.6-4.73/mmbtu in FY22E-FY23E. To factor in the improved oil and gas price outlook, we have raised FY22-FY23E Brent estimate to US$67.5-65/bbl (US$60/bbl earlier) and APM gas price to US$2.6-4.25/mmbtu (US$2.5-3.1/mmbtu earlier). It has led to an upgrade in FY22E-FY23E consolidated EPS by 17% and target price (LT Brent at US$60/bbl) by 13% to Rs232 (implies 55% upside). Current share price reflects long-term Brent price of just US$46/bbl. We estimate FY22E EPS to be up 54% YoY.

- Further upside of 14-5% to FY22-23E EPS and 8% to FV: If oil and gas price is higher in line with futures and NRL's FY22E GRM at US$37/bbl (US$32/bbl in base case), upside to OIL's FY22-FY23E EPS would be 14%-5% and to its FV 8% at Rs250/share. High excise duty on auto fuels appears likely to continue for longer than expected and hence upside appears likely to NRL's GRM. Rs2/share of FV upside is due to higher oil & gas price and Rs16/share due to NRL's higher GRM; we value OIL's 69.63% stake in NRL at 3x FY22E EBITDA. OIL's stake in NRL was up to 80.16% in Mar'21, is down to 77.06% now and is slated to fall to 69.63% once it sells stake to Assam government, which raises its stake up to 26%.

Shares of OIL INDIA LTD. was last trading in BSE at Rs.151.2 as compared to the previous close of Rs. 149.5. The total number of shares traded during the day was 211130 in over 3091 trades.

The stock hit an intraday high of Rs. 152.25 and intraday low of 146.4. The net turnover during the day was Rs. 31558533.


Source: Equity Bulls

Click here to send ur comments or to feedback@equitybulls.com


Disclaimer:The article above is a gist / extract of the original report prepared by the research firm / brokerage firm. This article is not to be considered as an offer to sell or a solicitation to buy any securities. This article is meant for general information only. www.equitybulls.com, its employees or owners or the research firms, its employees or owners won't be responsible for any liability that may arise from information, errors or omissions in these articles. www.equitybulls.com or its employees or owners / the research firms or its employees or clients or owners may from time to time hold positions in securities referred in this article. For detailed research reports, please contact the concerned research firm directly.


Other Headlines:

Ambuja Cements Ltd: Q2CY21 Result update - YES Securities

Q1FY22 Result Update - Polycab India - ICICI Direct

Q1FY22 Result Update - Hindustan Zinc - ICICI Direct

Federal Bank - Q1FY22 First Cut - ICICI Direct

Q1FY22 Result Update - Biocon Ltd - ICICI Direct

IPO Review - Glenmark Life Sciences Ltd - ICICI Direct

JSW Steel - Q1FY22 First Cut - ICICI Direct

Crompton Greaves Consumer Electricals - Q1FY22 First Cut - ICICI Direct

Q1FY22 Result Update - CSB Bank - ICICI Direct

SKF India - Q1FY22 First Cut - ICICI Direct

Company Update - Gandhi Special Tubes - ICICI Direct

Q1FY22 Result Update - Hindustan Unilever - ICICI Direct

Q1FY22 Company Update - Mphasis - ICICI Direct

Maintain REDUCE on Hindustan Unilever - Steady performance continues - HDFC Securities

Maintain ADD on Havells India - Robust performance despite the odds - HDFC Securities

Maintain BUY on Bajaj Auto - Laying the ground for future technologies - HDFC Securities

Maintain BUY on UltraTech Cement - UltraHigh! Margin at its best ever; outlook strong - HDFC Securities

ICICI Lombard Report - Not in the pink: spike in health claims affects loss ratio - HDFC Securities

Hindustan Zinc - Higher commodity continues to propel earnings - ICICI Securities

ICICI Lombard General Insurance Company - Q1FY22 Update - ICICI Direct

UltraTech Cement - EBITDA/te inches to highest-ever Rs1,600/te - ICICI Securities

Arvind Fashions Ltd - A step in the right direction - ICICI Securities

CEAT - RM cost pressures likely to stay elevated - ICICI Securities

Hindustan Unilever - (Re) Investing (margins) for growth - ICICI Securities

Mahindra CIE Automotive - Growth outlook remains healthy - ICICI Securities

Bajaj Auto - Tough quarter; export outlook remains solid - ICICI Securities

Mphasis - Q1 FY22 first cut - YES Securities

Can Fin Homes - Q1 FY22 first cut - YES Securities

Sterlite Technologies - Q1 FY22 first cut - YES Securities

IndiaMart - Q1 FY22 first cut (Current Rating: BUY) - YES Securities

Schaeffler Q2CY21 call highlights (Rating: NOT RATED) - YES Securities

CEAT 1QFY22 call highlights (Rating: NOT RATED) - YES Securities

Bajaj Auto 1QFY22 first cut & call highlights (Rating: NOT RATED) - YES Securities

ICICI Lombard - Q1 FY22 Result Report - YES Securities

Hindustan Unilever - Q1 FY22 Result Report - YES Securities

Avenue Supermart - Q1 FY22 Result Report - YES Securities

Ultratech Cement - Q1 FY22 Result Report - YES Securities

Havells India - Q1 FY22 Result Report - YES Securities

Polycab India - Q1 FY22 Result Report - YES Securities

Q1FY22 Result Update - Bajaj Auto - ICICI Direct

Q1FY22 Result Update - Sterlite Technologies - ICICI Direct

Q1FY22 Result Update - UltraTech Cement - ICICI Direct

Biocon - Q1FY22 First Cut - ICICI Direct

Gladiator Stocks - Bharti Airtel - ICICI Direct

Q1FY22 Result Update - Rallis India - ICICI Direct

Q1FY22 Result Update - Havells India - ICICI Direct

Q1FY22 Result Update - Syngene International - ICICI Direct

Sterlite Technologies - Q1FY22 First Cut - ICICI Direct

Bajaj Auto - Q1FY22 First Cut - ICICI Direct

UltraTech Cement - Q1FY22 First Cut - ICICI Direct


Website Created & Maintained by : Chennai Scripts
West Mambalam, Chennai - 600 033,
Tamil Nadu, India

disclaimer copyright © 2005 - 2020